| Invisalign Scan Day — Flexible Calculator | |
| Inputs (editable) | |
| Case Fee (per case) | $ |
| Aligners per Case | |
| Cost per Aligner | $ |
| Monthly Aligner Inventory | |
| Team Size | |
| Bonus per Staff (fixed if 50 consults achieved) | $ |
| Case Starts (enter) | |
| Production Goal | $ |
| Outputs | |
| Gross Revenue | |
| Aligners Used | |
| Aligner Cost (used) | |
| Team Bonus | |
| Net Output (day) | |
| Carryover Aligners | |
| Extra Aligners Needed | |
| Inventory OK? | |
| Goal Analysis | |
| Production Goal | |
| Case Starts Needed to Reach Goal | |
| Aligners Needed for Goal | |
| Notes | |
| • Change any input in column B to test scenarios (case fee, aligners, cost, bonus, case starts, or goal). | |
| • Net Output automatically updates. | |
| • Goal Analysis shows how many starts you need to hit your $ goal. | |
| Disclaimer: These figures are based on mathematical simulations using a single practice model. | |
| Actual results may vary for each individual office. | |
| This document contains proprietary information and is the confidential property of SMARTA. | |
| Unauthorized reproduction, distribution, or disclosure is strictly prohibited |